Wednesday, April 18, 2012

Ready for Occupancy

Ready for Occupancy

Ready for Occupancy - House (Althea SF)
Lot Area: 176 sqm Floor Area: 61 sqm
2 Storey Single Attached unit , 3 Bedrooms, 2 Toilet and Bath, Lanai, Provision for Carport, Service Area
Bank Financing – Sample Computation
Total Contract Price P2,894,000.00
15% Downpayment 434,100.00
Reservation fee 20,000.00
Net Downpayment 414,100.00
Monthly Downpayment 34,508.00 (for 12 months)
Balance on TCP 2,459,900.00
Payable in 5 years @ 9.75% 51,964.00
10 years @ 11% 33,885.00
15 years @ 11.75% 29,128.00
Estimated MRI Annually 14,759.00

Ready for Occupancy – House (Isabella Model)
Lot Area: 149 sqm Floor Area: 103.70 sqm
2 Storey Single Attached unit , 4 Bedrooms, 2 Toilet and Bath, Lanai, Carport, Service Area
Bank Financing – Sample Computation
DAS AMOUNT P3,418,000.00
12% Vat 410,160.00
Total Contract Price 3,828,160.00
15% Downpayment 554,224.00
Reservation fee 20,000.00
Net Downpayment 534,224.00
Monthly Downpayment 46,185.00 (for 12 months)
Balance on TCP 3,253,936.00
Payable in 5 years @ 9.75% 68,737.00
10 years @ 11% 44,823.00
15 years @ 11.75% 38,531.00
Estimated MRI Annually 19,524.00


No comments:

Post a Comment